|
Net cash inflow from operating activities |
|
|
|
Profit before taxation |
469 |
550 |
|
Add net interest payable/(Less net interest receivable) |
30 |
(10) |
|
Depreciation, amortisation and impairment |
237 |
169 |
|
Share based payment expense |
23 |
14 |
|
Utilisation of Plus inventory stepped-up on acquisition |
64 |
– |
|
Movement in working capital and provisions |
(130) |
(217) |
|
Cash generated from operations (c) |
693 |
506 |
|
Net interest (paid)/received |
(30) |
10 |
|
Income taxes paid |
(225) |
(144) |
|
Net cash inflow from operating activities |
438 |
372 |
|
Cash flows from investing activities |
|
|
|
Acquisitions (d) |
(781) |
(83) |
|
Disposal of the joint venture |
– |
537 |
|
Capital expenditure |
(194) |
(222) |
|
Net cash (used in)/provided by investing activities (e) |
(975) |
232 |
|
Cash flows from financing activities |
|
|
|
Proceeds from issue of ordinary share capital |
28 |
16 |
|
Treasury shares purchased |
(640) |
– |
|
Cash movements in borrowings |
1,078 |
(293) |
|
Settlement of currency swaps |
(14) |
(10) |
|
Equity dividends paid |
(105) |
(96) |
|
Net cash provided by/(used in) financing activities |
347 |
(383) |
|
Net (decrease)/increase in cash and cash equivalents |
(190) |
221 |
|
Cash and cash equivalents at beginning of year |
291 |
65 |
|
Exchange adjustments |
8 |
5 |
|
|
|
|
|
Cash and cash equivalents at end of year (f) |
109 |
291 |